{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Instrukcija","Sakuma lapa","PVN data EDS","PVN data GRAM","PVN vertikāli","PVN horizontāli","PVN1I","PVN1II","PVN1III","PVN un VG","VG","Format","PVN2","PVN Transakcijas","Tiesibas"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":28,"comments":6,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instrukcija","index":0,"n_rows":41,"n_cols":4,"rows_kept":41,"cut":false,"hidden":false,"merged":[[1,2,1,8],[2,3,2,8],[3,3,3,8]]}
[]
[null,"Apraksts:","https://exceldarbariki.mozello.lv/produkti/pvn/"]
[null,"Kā ieslēgt makrosus:",null,"https://exceldarbariki.mozello.lv/produkti/instrukcijas/"]
[null,"Kā atkloķēt makrosus:",null,"https://exceldarbariki.mozello.lv/produkti/ka-atbloket-makrosus/"]
[]
[null,"\"1. Nolasīt PVN deklarācijas (bez pvn2)\""]
[null,"Nepieciešams ieiet EDS izlādēt (aktuālas = pēdējas) PVN deklarācijas XML formātā par visu pārskata periodu (līdz 12 mēnešiem)."]
[]
[null,"\"2. Nolasīt PVN deklarācijas (tikai pvn2)\""]
[null,"Nepieciešams ieiet EDS izlādēt (pirmreizējas) PVN deklarācijas XML formātā par visu pārskata periodu (līdz 12 mēnešiem)."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"\"3. Nolasīt PVN3  (pvn2 korekcijas)\""]
[null,"Nepieciešams ieiet EDS izlādēt PVN 3 deklarācijas XML formātā par visu pārskata periodu."]
[]
[null,"\"4. Nolasīt PVN deklarācijas no uzsk.prog.\""]
[null,"Nepieciešams sagatavot PVN deklarācijas XML formātā no grāmatvedības uzskaites programmas par visu pārskata periodu."]

{"sheet":"Sakuma lapa","index":1,"n_rows":18,"n_cols":17,"rows_kept":18,"cut":false,"hidden":false,"merged":[[17,1,17,3],[1,12,1,16],[2,7,2,9],[3,1,3,3],[13,3,13,5],[8,1,8,3],[4,4,4,5],[4,1,4,3],[1,7,1,9]]}
[]
[null,null,null,null,null,null,null,"Decimālais atdalītais",null,null,{"$f":"MID(1/10,2,1)","v":"."},null,"Ieladēto dokumentu saraksts"]
[null,null,null,null,null,null,null,"Tūkstošu atdalītais",null,null,null,null,"Tips","RegNr","Gads","Mēnesis","DokId"]
[null,"Nolasītais periods"]
[null,"PVN kopsavilkuma izskats",null,null,"Vertikāli"]
[]
[]
[]
[null,"Nolasītais periods"]
[]
[]
[]
[]
[null,"Uzņemums"]
[]
[]
[]
[null,"Nolasītais periods"]

{"sheet":"PVN data EDS","index":2,"n_rows":2,"n_cols":11,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
[]
[null,"DokId","Reg.nr.","Gads","Menesis","Ceturksnis","Pusgads","Sagatavotajs","Rind","Summa","pvnID"]

{"sheet":"PVN data GRAM","index":3,"n_rows":2,"n_cols":15,"rows_kept":2,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS('PVN data EDS'!$J:$J,'PVN data EDS'!$K:$K,K1)","v":0},{"$f":"J1-M1","v":0}]
[null,"DokId","Reg.nr.","Gads","Menesis","Ceturksnis","Pusgads","Sagatavotajs","Rind","Summa","pvnID",null,"PVN data EDS","Novirze","Rindas teksts"]

{"sheet":"PVN vertikāli","index":4,"n_rows":62,"n_cols":46,"rows_kept":62,"cut":false,"hidden":false,"merged":[[0,34,0,45],[55,2,61,2],[43,2,47,2],[52,2,52,3],[48,2,48,3],[3,18,6,18],[3,19,6,19],[42,2,42,3],[50,2,50,3],[1,18,1,19],[2,1,19,1],[22,1,29,1],[30,1,37,1],[38,1,40,1],[0,21,0,32]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dati no grāmatvedības uzskaites programmas",null,null,null,null,null,null,null,null,null,null,null,null,"Datu salīdzināšana (EDS - GRAM)"]
[null,null,{"$f":"'Sakuma lapa'!D14","v":0},null,{"$f":"'Sakuma lapa'!$E$4","v":"00:00:00"},{"$f":"DATE(YEAR(E2),MONTH(E2)+2,0)","v":60},{"$f":"DATE(YEAR(F2),MONTH(F2)+2,0)","v":"1900-03-31"},"1900-04-30","1900-05-31","1900-06-30","1900-07-31","1900-08-31","1900-09-30","1900-10-31","1900-11-30","1900-12-31","KOPĀ gads",null,"Kontrole",null,null,{"$f":"'Sakuma lapa'!$E$18","v":"00:00:00"},{"$f":"DATE(YEAR(V2),MONTH(V2)+2,0)","v":60},{"$f":"DATE(YEAR(W2),MONTH(W2)+2,0)","v":"1900-03-31"},{"$f":"DATE(YEAR(X2),MONTH(X2)+2,0)","v":"1900-04-30"},{"$f":"DATE(YEAR(Y2),MONTH(Y2)+2,0)","v":"1900-05-31"},{"$f":"DATE(YEAR(Z2),MONTH(Z2)+2,0)","v":"1900-06-30"},{"$f":"DATE(YEAR(AA2),MONTH(AA2)+2,0)","v":"1900-07-31"},{"$f":"DATE(YEAR(AB2),MONTH(AB2)+2,0)","v":"1900-08-31"},{"$f":"DATE(YEAR(AC2),MONTH(AC2)+2,0)","v":"1900-09-30"},{"$f":"DATE(YEAR(AD2),MONTH(AD2)+2,0)","v":"1900-10-31"},{"$f":"DATE(YEAR(AE2),MONTH(AE2)+2,0)","v":"1900-11-30"},{"$f":"DATE(YEAR(AF2),MONTH(AF2)+2,0)","v":"1900-12-31"},null,{"$f":"V2","v":"00:00:00"},{"$f":"DATE(YEAR(AI2),MONTH(AI2)+2,0)","v":60},{"$f":"DATE(YEAR(AJ2),MONTH(AJ2)+2,0)","v":"1900-03-31"},{"$f":"DATE(YEAR(AK2),MONTH(AK2)+2,0)","v":"1900-04-30"},{"$f":"DATE(YEAR(AL2),MONTH(AL2)+2,0)","v":"1900-05-31"},{"$f":"DATE(YEAR(AM2),MONTH(AM2)+2,0)","v":"1900-06-30"},{"$f":"DATE(YEAR(AN2),MONTH(AN2)+2,0)","v":"1900-07-31"},{"$f":"DATE(YEAR(AO2),MONTH(AO2)+2,0)","v":"1900-08-31"},{"$f":"DATE(YEAR(AP2),MONTH(AP2)+2,0)","v":"1900-09-30"},{"$f":"DATE(YEAR(AQ2),MONTH(AQ2)+2,0)","v":"1900-10-31"},{"$f":"DATE(YEAR(AR2),MONTH(AR2)+2,0)","v":"1900-11-30"},{"$f":"DATE(YEAR(AS2),MONTH(AS2)+2,0)","v":"1900-12-31"}]
[null,"    Apliekamie darījumi","KOPĒJĀ DARĪJUMU VĒRTĪBA, no tās",40,{"$f":"SUM(E4:E8,E16:E17)","v":0},{"$f":"SUM(F4:F8,F16:F17)","v":0},{"$f":"SUM(G4:G8,G16:G17)","v":0},{"$f":"SUM(H4:H8,H16:H17)","v":0},{"$f":"SUM(I4:I8,I16:I17)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(E3:P3)","v":0},null,null,null,null,{"$f":"SUM(V4:V8,V16:V17)","v":0},{"$f":"SUM(W4:W8,W16:W17)","v":0},{"$f":"SUM(X4:X8,X16:X17)","v":0},{"$f":"SUM(Y4:Y8,Y16:Y17)","v":0},{"$f":"SUM(Z4:Z8,Z16:Z17)","v":0},0,0,0,0,0,0,0,null,{"$f":"SUM(AI4:AI8,AI16:AI17)","v":0},{"$f":"SUM(AJ4:AJ8,AJ16:AJ17)","v":0},{"$f":"SUM(AK4:AK8,AK16:AK17)","v":0},{"$f":"SUM(AL4:AL8,AL16:AL17)","v":0},{"$f":"SUM(AM4:AM8,AM16:AM17)","v":0},0,0,0,0,0,0,0]
[null,null,"Ar PVN standartlikmi apliekamie darījumi (21%)","41",{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D4&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUM(E4:P4)","v":0},null,{"$f":"SUM(Q4:Q7)-SUM(PVN1III!F6:F1048576)+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\")+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\")+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\")*2","v":0},"PVN1III",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D4&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,{"$f":"E4-V4","v":0},{"$f":"F4-W4","v":0},{"$f":"G4-X4","v":0},{"$f":"H4-Y4","v":0},{"$f":"I4-Z4","v":0},{"$f":"J4-AA4","v":0},{"$f":"K4-AB4","v":0},{"$f":"L4-AC4","v":0},{"$f":"M4-AD4","v":0},{"$f":"N4-AE4","v":0},{"$f":"O4-AF4","v":0},{"$f":"P4-AG4","v":0}]
[null,null,"Iekšzemē veiktie darījumi, par kuriem nodokli maksā preču vai pakalpojumu saņēmējs (21%)","411",{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D5&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D5&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,{"$f":"E5-V5","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ar PVN 12 % likmi apliekamie darījumi",42,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D6&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUM(E6:P6)","v":0},null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D6&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ar PVN 5 % likmi apliekamie darījumi","421",{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D7&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D7&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ar PVN 0 % likmi apliekamie darījumi, tai skaitā (0%)",43,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D8&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D8&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"darījumi, kas veikti brīvostās un SEZ (0%)",44,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Uz ES dalībvalstīm piegādātās preces, izņemot likuma 42.panta sešpadsmitajā daļā minētās",45,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D10&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",Q10-SUMIF('PVN2'!E:E,\"G\",'PVN2'!D:D),\"-\"),\"-\")","v":"-"},"PVN2",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D10&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,{"$f":"E10-V10","v":0},{"$f":"F10-W10","v":0},{"$f":"G10-X10","v":0},{"$f":"H10-Y10","v":0},{"$f":"I10-Z10","v":0},{"$f":"J10-AA10","v":0},{"$f":"K10-AB10","v":0},{"$f":"L10-AC10","v":0},{"$f":"M10-AD10","v":0},{"$f":"N10-AE10","v":0},{"$f":"O10-AF10","v":0},{"$f":"P10-AG10","v":0}]
[null,null,"Uz ES dalībvalstīm piegādātās preces, kas minētas likuma 42.panta sešpadsmitajā daļā","451",{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D11&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUM(E11:P11)","v":0},null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D11&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"ārpuskopienas preču piegādes muitas noliktavās un brīvajās zonās",46,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D12&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D12&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"uz ES dalībvalstīm piegādātie jaunie transportlīdzekļi",47,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D13&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D13&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"par sniegtajiem pakalpojumiem (0% + kokm.)",48,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D14&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D14&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"eksportētās preces","481",{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D15&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D15&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Citās valstīs veiktie darījumi","482",{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D16&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",Q16-SUMIF('PVN2'!E:E,\"P\",'PVN2'!D:D)-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\")+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\")*2,\"-\"),\"-\")","v":"-"},"PVN2",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D16&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ar PVN neapliekamie darījumi",49,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D17&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D17&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"No ES dalībvalstīm saņemtās preces un pakalpojumi (standartlikme)",50,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D18&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,{"$f":"SUM(Q18:Q20)-SUM(PVN1II!F6:F1048576)","v":0},"PVN1II",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D18&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"No ES dalībvalstīm saņemtās preces (PVN 12 % likme)","51",{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D19&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUM(E19:P19)","v":0},null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D19&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"No ES dalībvalstīm saņemtās preces (PVN 5 % likme)","511",{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D20&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D20&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"proporcija",null,{"$f":"IFERROR(SUM(E4:E8,E16)/SUM(E4:E8,E16:E17),\"-\")","v":"-"},{"$f":"IFERROR(SUM(F4:F8,F16)/SUM(F4:F8,F16:F17),\"-\")","v":"-"},"-","-","-","-","-","-","-","-","-","-",{"$f":"IFERROR(SUM(Q4:Q8,Q16)/SUM(Q4:Q8,Q16:Q17),\"-\")","v":"-"},null,null,null,null,{"$f":"IFERROR(SUM(V4:V8,V16)/SUM(V4:V8,V16:V17),\"-\")","v":"-"},{"$f":"IFERROR(SUM(W4:W8,W16)/SUM(W4:W8,W16:W17),\"-\")","v":"-"},"-","-","-","-","-","-","-","-","-","-",null,{"$f":"IFERROR(SUM(AI4:AI8,AI16)/SUM(AI4:AI8,AI16:AI17),\"-\")","v":"-"},{"$f":"IFERROR(SUM(AJ4:AJ8,AJ16)/SUM(AJ4:AJ8,AJ16:AJ17),\"-\")","v":"-"},"-","-","-","-","-","-","-","-","-","-"]
[]
[null,"Aprēķinātais nodoklis","Ar PVN standartlikmi apliekamiem darījumiem",52,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D23&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUM(E23:P23)","v":0},null,{"$f":"SUM(Q23:Q25)-SUM(PVN1III!G6:G1048576)+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\")*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\")-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\")","v":0},"PVN1III",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D23&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,{"$f":"E23-V23","v":0},{"$f":"F23-W23","v":0},{"$f":"G23-X23","v":0},{"$f":"H23-Y23","v":0},{"$f":"I23-Z23","v":0},{"$f":"J23-AA23","v":0},{"$f":"K23-AB23","v":0},{"$f":"L23-AC23","v":0},{"$f":"M23-AD23","v":0},{"$f":"N23-AE23","v":0},{"$f":"O23-AF23","v":0},{"$f":"P23-AG23","v":0}]
[null,null,"Ar PVN 12 % likmi apliekamiem darījumiem",53,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D24&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,"PVN1I R*",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D24&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ar PVN 5 % likmi apliekamiem darījumiem","531",{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D25&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUM(E25:P25)","v":0},null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D25&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Par saņemtajiem pakalpojumiem",54,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D26&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D26&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ar PVN standartlikmi apliekamām precēm un pakalpojumiem, kas saņemti no ES dalībvalstīm",55,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D27&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D27&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ar PVN 12 % apliekamām precēm, kas saņemtas no ES dalībvalstīm",56,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D28&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D28&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Ar PVN 5 % likmi apliekamām precēm, kas saņemtas no ES dalībvalstīm","561",{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D29&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUM(E29:P29)","v":0},null,null,null,null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D29&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Korekcijas - iepriekšējos taksācijas periodos atskaitītā priekšnodokļa samazinājums",57,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D30&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,"PVN1I ",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D30&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Aprēķinātais priekšnodoklis","PVN SUMMA PAR SAŅEMTAJĀM PRECĒM UN PAKALPOJUMIEM, no tās",60,{"$f":"SUM(E32:E36)","v":0},{"$f":"SUM(F32:F36)","v":0},0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,{"$f":"SUM(V32:V36)","v":0},{"$f":"SUM(W32:W36)","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"SUM(AI32:AI36)","v":0},{"$f":"SUM(AJ32:AJ36)","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,"Par importētajām precēm",61,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D32&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,{"$f":"SUM(Q32:Q34,Q36,Q38)-Q30-SUM(PVN1I!G6:G1048576)","v":0},"PVN1I",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D32&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,{"$f":"E32-V32","v":0},{"$f":"F32-W32","v":0},{"$f":"G32-X32","v":0},{"$f":"H32-Y32","v":0},{"$f":"I32-Z32","v":0},{"$f":"J32-AA32","v":0},{"$f":"K32-AB32","v":0},{"$f":"L32-AC32","v":0},{"$f":"M32-AD32","v":0},{"$f":"N32-AE32","v":0},{"$f":"O32-AF32","v":0},{"$f":"P32-AG32","v":0}]
[null,null,"Par precēm un pakalpojumiem iekšzemē",62,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D33&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,"PVN1I",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D33&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aprēķinātā PVN summa saskaņā ar likuma 92.panta pirmās daļas 4.punktu (izņemot 64.rindu)",63,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D34&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,"PVN1I",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D34&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Aprēķinātā PVN summa par precēm un pakalpojumiem, kas saņemti no ES dalībvalstīm",64,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D35&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,{"$f":"Q35-SUM(PVN1II!G6:G1048576)","v":0},"PVN1II",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D35&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Lauksaimniekiem izmaksātā kompensācija",65,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D36&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,"PVN1I",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D36&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"PVN summa, kas nav atskaitāma kā priekšnodoklis",66,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D37&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,"PVN1I",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D37&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"Korekcijas - iepriekšējos taksācijas periodos samaksai valsts budžetā aprēķinātā nodokļa samazinājums",67,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(E$2)&MONTH(E$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(F$2)&MONTH(F$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(G$2)&MONTH(G$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(H$2)&MONTH(H$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(I$2)&MONTH(I$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(J$2)&MONTH(J$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(K$2)&MONTH(K$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(L$2)&MONTH(L$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(M$2)&MONTH(M$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(N$2)&MONTH(N$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(O$2)&MONTH(O$2),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&$D38&YEAR(P$2)&MONTH(P$2),'PVN data EDS'!$J:$J)","v":0},0,null,null,"PVN1I",null,{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(V$2)&MONTH(V$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(W$2)&MONTH(W$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(X$2)&MONTH(X$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(Y$2)&MONTH(Y$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(Z$2)&MONTH(Z$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(AA$2)&MONTH(AA$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(AB$2)&MONTH(AB$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(AC$2)&MONTH(AC$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(AD$2)&MONTH(AD$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(AE$2)&MONTH(AE$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(AF$2)&MONTH(AF$2),'PVN data GRAM'!$J:$J)","v":0},{"$f":"SUMIF('PVN data GRAM'!$K:$K,\"R\"&$D38&YEAR(AG$2)&MONTH(AG$2),'PVN data GRAM'!$J:$J)","v":0},null,0,0,0,0,0,0,0,0,0,0,0,0]
[null," Kopā","priekšnodoklis","(P)",{"$f":"E31-E37+E38","v":0},{"$f":"F31-F37+F38","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(E39:P39)","v":0},null,null,null,null,{"$f":"V31-V37+V38","v":0},{"$f":"W31-W37+W38","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"AI31-AI37+AI38","v":0},{"$f":"AJ31-AJ37+AJ38","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,"aprēķinātais nodoklis","(S)",{"$f":"SUM(E23:E30)","v":0},{"$f":"SUM(F23:F30)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(P23:P30)","v":0},0,null,null,null,null,{"$f":"SUM(V23:V30)","v":0},{"$f":"SUM(W23:W30)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AG23:AG30)","v":0},null,{"$f":"SUM(AI23:AI30)","v":0},{"$f":"SUM(AJ23:AJ30)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(AT23:AT30)","v":0}]
[null,null,"Samaksa/(Pārmaksa)","80/(70)",{"$f":"E40-E39","v":0},{"$f":"F40-F39","v":0},0,0,{"$f":"I40-I39","v":0},0,0,{"$f":"L40-L39","v":0},0,0,0,0,{"$f":"SUM(E41:P41)","v":0},null,null,null,null,{"$f":"V40-V39","v":0},{"$f":"W40-W39","v":0},0,0,0,0,0,0,0,0,0,0,null,{"$f":"AI40-AI39","v":0},{"$f":"AJ40-AJ39","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"Grāmatvedības sakuma atlikums (+ parāds, - pārmaksa)",null,null,{"$f":"SUM(E43:E48)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,null,"\nEDS \nTransPars \npamatsummas","Aprēķins dekl.",{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(E2),MONTH(E2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(E2),MONTH(E2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(E2),MONTH(E2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(F2),MONTH(F2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(F2),MONTH(F2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(F2),MONTH(F2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(G2),MONTH(G2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(G2),MONTH(G2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(G2),MONTH(G2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(H2),MONTH(H2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(H2),MONTH(H2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(H2),MONTH(H2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(I2),MONTH(I2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(I2),MONTH(I2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(I2),MONTH(I2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(J2),MONTH(J2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(J2),MONTH(J2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(J2),MONTH(J2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(K2),MONTH(K2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(K2),MONTH(K2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(K2),MONTH(K2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(L2),MONTH(L2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(L2),MONTH(L2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(L2),MONTH(L2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(M2),MONTH(M2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(M2),MONTH(M2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(M2),MONTH(M2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(N2),MONTH(N2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(N2),MONTH(N2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(N2),MONTH(N2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(O2),MONTH(O2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(O2),MONTH(O2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(O2),MONTH(O2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(P2),MONTH(P2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(P2),MONTH(P2)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(P2),MONTH(P2)+2,0)),2),'PVN Transakcijas'!$E:$E,\"Deklarācija/pārskats\")","v":0},{"$f":"SUM(E44:P44)","v":0}]
[null,null,null,"Aprēķins citi",{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(E3),MONTH(E3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(E3),MONTH(E3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(E3),MONTH(E3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(F3),MONTH(F3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(F3),MONTH(F3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(F3),MONTH(F3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(G3),MONTH(G3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(G3),MONTH(G3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(G3),MONTH(G3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(H3),MONTH(H3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(H3),MONTH(H3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(H3),MONTH(H3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(I3),MONTH(I3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(I3),MONTH(I3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(I3),MONTH(I3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(J3),MONTH(J3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(J3),MONTH(J3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(J3),MONTH(J3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(K3),MONTH(K3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(K3),MONTH(K3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(K3),MONTH(K3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(L3),MONTH(L3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(L3),MONTH(L3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(L3),MONTH(L3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(M3),MONTH(M3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(M3),MONTH(M3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(M3),MONTH(M3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(N3),MONTH(N3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(N3),MONTH(N3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(N3),MONTH(N3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(O3),MONTH(O3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(O3),MONTH(O3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(O3),MONTH(O3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Aprēķins\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(P3),MONTH(P3),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"<>\"&\"FIFO*\",'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(P3),MONTH(P3)+2,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(P3),MONTH(P3)+2,0)),2),'PVN Transakcijas'!$E:$E,\"<>\"&\"Deklarācija/pārskats\")","v":0},{"$f":"SUM(E45:P45)","v":0}]
[null,null,null,"Iemaksa",{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(E2),MONTH(E2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(E2),MONTH(E2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(E2),MONTH(E2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(E2),MONTH(E2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(E2),MONTH(E2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(E2),MONTH(E2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(F2),MONTH(F2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(F2),MONTH(F2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(F2),MONTH(F2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(F2),MONTH(F2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(F2),MONTH(F2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(F2),MONTH(F2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(G2),MONTH(G2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(G2),MONTH(G2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(G2),MONTH(G2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(G2),MONTH(G2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(G2),MONTH(G2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(G2),MONTH(G2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(H2),MONTH(H2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(H2),MONTH(H2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(H2),MONTH(H2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(H2),MONTH(H2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(H2),MONTH(H2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(H2),MONTH(H2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(I2),MONTH(I2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(I2),MONTH(I2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(I2),MONTH(I2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(I2),MONTH(I2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(I2),MONTH(I2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(I2),MONTH(I2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(J2),MONTH(J2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(J2),MONTH(J2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(J2),MONTH(J2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(J2),MONTH(J2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(J2),MONTH(J2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(J2),MONTH(J2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(K2),MONTH(K2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(K2),MONTH(K2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(K2),MONTH(K2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(K2),MONTH(K2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(K2),MONTH(K2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(K2),MONTH(K2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(L2),MONTH(L2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(L2),MONTH(L2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(L2),MONTH(L2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(L2),MONTH(L2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(L2),MONTH(L2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(L2),MONTH(L2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(M2),MONTH(M2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(M2),MONTH(M2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(M2),MONTH(M2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(M2),MONTH(M2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(M2),MONTH(M2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(M2),MONTH(M2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(N2),MONTH(N2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(N2),MONTH(N2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(N2),MONTH(N2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(N2),MONTH(N2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(N2),MONTH(N2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(N2),MONTH(N2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(O2),MONTH(O2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(O2),MONTH(O2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(O2),MONTH(O2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(O2),MONTH(O2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(O2),MONTH(O2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(O2),MONTH(O2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Iemaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(P2),MONTH(P2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(P2),MONTH(P2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(P2),MONTH(P2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(P2),MONTH(P2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(P2),MONTH(P2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(P2),MONTH(P2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\")","v":0},{"$f":"SUM(E46:P46)","v":0}]
[null,null,null,"Pārvietots",{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(E2),MONTH(E2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(E2),MONTH(E2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(E2),MONTH(E2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(E2),MONTH(E2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(E2),MONTH(E2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(E2),MONTH(E2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(E2),MONTH(E2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(E2),MONTH(E2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(E2),MONTH(E2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(F2),MONTH(F2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(F2),MONTH(F2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(F2),MONTH(F2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(F2),MONTH(F2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(F2),MONTH(F2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(F2),MONTH(F2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(F2),MONTH(F2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(F2),MONTH(F2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(F2),MONTH(F2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(G2),MONTH(G2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(G2),MONTH(G2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(G2),MONTH(G2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(G2),MONTH(G2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(G2),MONTH(G2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(G2),MONTH(G2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(G2),MONTH(G2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(G2),MONTH(G2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(G2),MONTH(G2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(H2),MONTH(H2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(H2),MONTH(H2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(H2),MONTH(H2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(H2),MONTH(H2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(H2),MONTH(H2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(H2),MONTH(H2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(H2),MONTH(H2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(H2),MONTH(H2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(H2),MONTH(H2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(I2),MONTH(I2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(I2),MONTH(I2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(I2),MONTH(I2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(I2),MONTH(I2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(I2),MONTH(I2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(I2),MONTH(I2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(I2),MONTH(I2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(I2),MONTH(I2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(I2),MONTH(I2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(J2),MONTH(J2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(J2),MONTH(J2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(J2),MONTH(J2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(J2),MONTH(J2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(J2),MONTH(J2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(J2),MONTH(J2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(J2),MONTH(J2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(J2),MONTH(J2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(J2),MONTH(J2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(K2),MONTH(K2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(K2),MONTH(K2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(K2),MONTH(K2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(K2),MONTH(K2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(K2),MONTH(K2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(K2),MONTH(K2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(K2),MONTH(K2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(K2),MONTH(K2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(K2),MONTH(K2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(L2),MONTH(L2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(L2),MONTH(L2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(L2),MONTH(L2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(L2),MONTH(L2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(L2),MONTH(L2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(L2),MONTH(L2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(L2),MONTH(L2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(L2),MONTH(L2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(L2),MONTH(L2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(M2),MONTH(M2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(M2),MONTH(M2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(M2),MONTH(M2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(M2),MONTH(M2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(M2),MONTH(M2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(M2),MONTH(M2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(M2),MONTH(M2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(M2),MONTH(M2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(M2),MONTH(M2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(N2),MONTH(N2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(N2),MONTH(N2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(N2),MONTH(N2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(N2),MONTH(N2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(N2),MONTH(N2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(N2),MONTH(N2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(N2),MONTH(N2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(N2),MONTH(N2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(N2),MONTH(N2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(O2),MONTH(O2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(O2),MONTH(O2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(O2),MONTH(O2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(O2),MONTH(O2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(O2),MONTH(O2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(O2),MONTH(O2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(O2),MONTH(O2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(O2),MONTH(O2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(O2),MONTH(O2)+1,0)),2))","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(P2),MONTH(P2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"FIFO savstarpējā segšana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(P2),MONTH(P2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(P2),MONTH(P2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"<>\"&\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(P2),MONTH(P2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$K:$K,\"Iemaksas atbrīvošana\",'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(P2),MONTH(P2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(P2),MONTH(P2)+1,0)),2))\n-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$H:$H,\"Nokavējuma nauda\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(P2),MONTH(P2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(P2),MONTH(P2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(P2),MONTH(P2)+1,0)),2))","v":0},{"$f":"SUM(E47:P47)","v":0}]
[null,null,null,"Atmaksa",{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(E2),MONTH(E2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(E2),MONTH(E2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(E2),MONTH(E2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(F2),MONTH(F2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(F2),MONTH(F2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(F2),MONTH(F2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(G2),MONTH(G2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(G2),MONTH(G2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(G2),MONTH(G2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(H2),MONTH(H2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(H2),MONTH(H2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(H2),MONTH(H2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(I2),MONTH(I2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(I2),MONTH(I2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(I2),MONTH(I2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(J2),MONTH(J2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(J2),MONTH(J2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(J2),MONTH(J2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(K2),MONTH(K2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(K2),MONTH(K2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(K2),MONTH(K2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(L2),MONTH(L2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(L2),MONTH(L2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(L2),MONTH(L2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(M2),MONTH(M2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(M2),MONTH(M2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(M2),MONTH(M2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(N2),MONTH(N2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(N2),MONTH(N2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(N2),MONTH(N2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(O2),MONTH(O2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(O2),MONTH(O2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(O2),MONTH(O2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"-SUMIFS('PVN Transakcijas'!$R:$R,'PVN Transakcijas'!$D:$D,\"Atmaksa\",'PVN Transakcijas'!$H:$H,\"Pamatsumma\",'PVN Transakcijas'!$S:$S,\">=\"&DATE(YEAR(P2),MONTH(P2),1),'PVN Transakcijas'!$S:$S,\"<=\"&'Sakuma lapa'!$F$4,'PVN Transakcijas'!$O:$O,YEAR(DATE(YEAR(P2),MONTH(P2)+1,0)),'PVN Transakcijas'!$P:$P,RIGHT(\"0\"&MONTH(DATE(YEAR(P2),MONTH(P2)+1,0)),2),'PVN Transakcijas'!$K:$K,\"<>\"&\"Iemaksas atbrīvošana\")","v":0},{"$f":"SUM(E48:P48)","v":0}]
[null,null,"Grāmatvedības beigu atlikums"]
[]
[null,null,"Grāmatvedības beigu atlikuma starpība",null,{"$f":"IF(E49=\"\",\"-\",E49-F43)","v":"-"},{"$f":"IF(F49=\"\",\"-\",F49-G43)","v":"-"},"-","-","-","-","-","-","-","-","-","-"]
[]
[null,null,"Starpība starp PVN deklarācijām un TransParsk",null,{"$f":"E41-E44","v":0},{"$f":"F41-F44","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(E53:P53)","v":0}]
[]
[]
[null,null,"Kontroles pa rindām un mēnešiem","41/42",{"$f":"ROUND(SUM(E4:E7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(E$2),PVN1III!$L:$L,MONTH(E$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(E$2),PVN1III!$L:$L,MONTH(E$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(E$2),PVN1III!$L:$L,MONTH(E$2))*2+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(E$2),PVN1III!$L:$L,MONTH(E$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(E$2),PVN1III!$L:$L,MONTH(E$2))*2,2)","v":0},{"$f":"ROUND(SUM(F4:F7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(F$2),PVN1III!$L:$L,MONTH(F$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(F$2),PVN1III!$L:$L,MONTH(F$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(F$2),PVN1III!$L:$L,MONTH(F$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(F$2),PVN1III!$L:$L,MONTH(F$2))*2,2)","v":0},{"$f":"ROUND(SUM(G4:G7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(G$2),PVN1III!$L:$L,MONTH(G$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(G$2),PVN1III!$L:$L,MONTH(G$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(G$2),PVN1III!$L:$L,MONTH(G$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(G$2),PVN1III!$L:$L,MONTH(G$2))*2,2)","v":0},{"$f":"ROUND(SUM(H4:H7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(H$2),PVN1III!$L:$L,MONTH(H$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(H$2),PVN1III!$L:$L,MONTH(H$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(H$2),PVN1III!$L:$L,MONTH(H$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(H$2),PVN1III!$L:$L,MONTH(H$2))*2,2)","v":0},{"$f":"ROUND(SUM(I4:I7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(I$2),PVN1III!$L:$L,MONTH(I$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(I$2),PVN1III!$L:$L,MONTH(I$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(I$2),PVN1III!$L:$L,MONTH(I$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(I$2),PVN1III!$L:$L,MONTH(I$2))*2,2)","v":0},{"$f":"ROUND(SUM(J4:J7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(J$2),PVN1III!$L:$L,MONTH(J$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(J$2),PVN1III!$L:$L,MONTH(J$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(J$2),PVN1III!$L:$L,MONTH(J$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(J$2),PVN1III!$L:$L,MONTH(J$2))*2,2)","v":0},{"$f":"ROUND(SUM(K4:K7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(K$2),PVN1III!$L:$L,MONTH(K$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(K$2),PVN1III!$L:$L,MONTH(K$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(K$2),PVN1III!$L:$L,MONTH(K$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(K$2),PVN1III!$L:$L,MONTH(K$2))*2,2)","v":0},{"$f":"ROUND(SUM(L4:L7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(L$2),PVN1III!$L:$L,MONTH(L$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(L$2),PVN1III!$L:$L,MONTH(L$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(L$2),PVN1III!$L:$L,MONTH(L$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(L$2),PVN1III!$L:$L,MONTH(L$2))*2,2)","v":0},{"$f":"ROUND(SUM(M4:M7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(M$2),PVN1III!$L:$L,MONTH(M$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(M$2),PVN1III!$L:$L,MONTH(M$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(M$2),PVN1III!$L:$L,MONTH(M$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(M$2),PVN1III!$L:$L,MONTH(M$2))*2,2)","v":0},{"$f":"ROUND(SUM(N4:N7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(N$2),PVN1III!$L:$L,MONTH(N$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(N$2),PVN1III!$L:$L,MONTH(N$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(N$2),PVN1III!$L:$L,MONTH(N$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(N$2),PVN1III!$L:$L,MONTH(N$2))*2,2)","v":0},{"$f":"ROUND(SUM(O4:O7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(O$2),PVN1III!$L:$L,MONTH(O$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(O$2),PVN1III!$L:$L,MONTH(O$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(O$2),PVN1III!$L:$L,MONTH(O$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(O$2),PVN1III!$L:$L,MONTH(O$2))*2,2)","v":0},{"$f":"ROUND(SUM(P4:P7)-SUMIFS(PVN1III!$F:$F,PVN1III!$K:$K,YEAR(P$2),PVN1III!$L:$L,MONTH(P$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"43\",PVN1III!$K:$K,YEAR(P$2),PVN1III!$L:$L,MONTH(P$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(P$2),PVN1III!$L:$L,MONTH(P$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(P$2),PVN1III!$L:$L,MONTH(P$2))*2,2)","v":0},{"$f":"SUM(E56:P56)","v":0}]
[null,null,null,"45",{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(E10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(E$2),'PVN2'!$J:$J,MONTH(E$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(F10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(F$2),'PVN2'!$J:$J,MONTH(F$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(G10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(G$2),'PVN2'!$J:$J,MONTH(G$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(H10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(H$2),'PVN2'!$J:$J,MONTH(H$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(I10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(I$2),'PVN2'!$J:$J,MONTH(I$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(J10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(J$2),'PVN2'!$J:$J,MONTH(J$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(K10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(K$2),'PVN2'!$J:$J,MONTH(K$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(L10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(L$2),'PVN2'!$J:$J,MONTH(L$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(M10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(M$2),'PVN2'!$J:$J,MONTH(M$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(N10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(N$2),'PVN2'!$J:$J,MONTH(N$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(O10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(O$2),'PVN2'!$J:$J,MONTH(O$2)),2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(P10-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"G\",'PVN2'!$I:$I,YEAR(P$2),'PVN2'!$J:$J,MONTH(P$2)),2),\"-\"),\"-\")","v":"-"},0]
[null,null,null,"482",{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(E16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(E$2),'PVN2'!$J:$J,MONTH(E$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(E$2),PVN1III!$L:$L,MONTH(E$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(E$2),PVN1III!$L:$L,MONTH(E$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(F16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(F$2),'PVN2'!$J:$J,MONTH(F$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(F$2),PVN1III!$L:$L,MONTH(F$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(F$2),PVN1III!$L:$L,MONTH(F$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(G16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(G$2),'PVN2'!$J:$J,MONTH(G$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(G$2),PVN1III!$L:$L,MONTH(G$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(G$2),PVN1III!$L:$L,MONTH(G$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(H16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(H$2),'PVN2'!$J:$J,MONTH(H$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(H$2),PVN1III!$L:$L,MONTH(H$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(H$2),PVN1III!$L:$L,MONTH(H$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(I16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(I$2),'PVN2'!$J:$J,MONTH(I$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(I$2),PVN1III!$L:$L,MONTH(I$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(I$2),PVN1III!$L:$L,MONTH(I$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(J16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(J$2),'PVN2'!$J:$J,MONTH(J$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(J$2),PVN1III!$L:$L,MONTH(J$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(J$2),PVN1III!$L:$L,MONTH(J$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(K16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(K$2),'PVN2'!$J:$J,MONTH(K$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(K$2),PVN1III!$L:$L,MONTH(K$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(K$2),PVN1III!$L:$L,MONTH(K$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(L16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(L$2),'PVN2'!$J:$J,MONTH(L$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(L$2),PVN1III!$L:$L,MONTH(L$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(L$2),PVN1III!$L:$L,MONTH(L$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(M16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(M$2),'PVN2'!$J:$J,MONTH(M$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(M$2),PVN1III!$L:$L,MONTH(M$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(M$2),PVN1III!$L:$L,MONTH(M$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(N16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(N$2),'PVN2'!$J:$J,MONTH(N$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(N$2),PVN1III!$L:$L,MONTH(N$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(N$2),PVN1III!$L:$L,MONTH(N$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(O16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(O$2),'PVN2'!$J:$J,MONTH(O$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(O$2),PVN1III!$L:$L,MONTH(O$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(O$2),PVN1III!$L:$L,MONTH(O$2))*2,2),\"-\"),\"-\")","v":"-"},{"$f":"IFERROR(IF(INDIRECT(\"'PVN2'!$A$7\")<>\"\",ROUND(P16-SUMIFS('PVN2'!$D:$D,'PVN2'!$E:$E,\"P\",'PVN2'!$I:$I,YEAR(P$2),'PVN2'!$J:$J,MONTH(P$2))-SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(P$2),PVN1III!$L:$L,MONTH(P$2))+SUMIFS(PVN1III!$F:$F,PVN1III!$E:$E,\"48.2\",PVN1III!$H:$H,\"4\",PVN1III!$K:$K,YEAR(P$2),PVN1III!$L:$L,MONTH(P$2))*2,2),\"-\"),\"-\")","v":"-"},0]
[null,null,null,50,{"$f":"ROUND(SUM(E18:E20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(E$2),PVN1II!$N:$N,MONTH(E$2)),2)","v":0},{"$f":"ROUND(SUM(F18:F20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(F$2),PVN1II!$N:$N,MONTH(F$2)),2)","v":0},{"$f":"ROUND(SUM(G18:G20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(G$2),PVN1II!$N:$N,MONTH(G$2)),2)","v":0},{"$f":"ROUND(SUM(H18:H20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(H$2),PVN1II!$N:$N,MONTH(H$2)),2)","v":0},{"$f":"ROUND(SUM(I18:I20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(I$2),PVN1II!$N:$N,MONTH(I$2)),2)","v":0},{"$f":"ROUND(SUM(J18:J20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(J$2),PVN1II!$N:$N,MONTH(J$2)),2)","v":0},{"$f":"ROUND(SUM(K18:K20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(K$2),PVN1II!$N:$N,MONTH(K$2)),2)","v":0},{"$f":"ROUND(SUM(L18:L20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(L$2),PVN1II!$N:$N,MONTH(L$2)),2)","v":0},{"$f":"ROUND(SUM(M18:M20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(M$2),PVN1II!$N:$N,MONTH(M$2)),2)","v":0},{"$f":"ROUND(SUM(N18:N20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(N$2),PVN1II!$N:$N,MONTH(N$2)),2)","v":0},{"$f":"ROUND(SUM(O18:O20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(O$2),PVN1II!$N:$N,MONTH(O$2)),2)","v":0},{"$f":"ROUND(SUM(P18:P20)-SUMIFS(PVN1II!$F:$F,PVN1II!$M:$M,YEAR(P$2),PVN1II!$N:$N,MONTH(P$2)),2)","v":0},0]
[null,null,null,52,{"$f":"ROUND(SUM(E23:E25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(E$2),PVN1III!$L:$L,MONTH(E$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(E$2),PVN1III!$L:$L,MONTH(E$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(E$2),PVN1I!$L:$L,MONTH(E$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(E$2),PVN1I!$L:$L,MONTH(E$2)),2)","v":0},{"$f":"ROUND(SUM(F23:F25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(F$2),PVN1III!$L:$L,MONTH(F$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(F$2),PVN1III!$L:$L,MONTH(F$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(F$2),PVN1I!$L:$L,MONTH(F$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(F$2),PVN1I!$L:$L,MONTH(F$2)),2)","v":0},{"$f":"ROUND(SUM(G23:G25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(G$2),PVN1III!$L:$L,MONTH(G$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(G$2),PVN1III!$L:$L,MONTH(G$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(G$2),PVN1I!$L:$L,MONTH(G$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(G$2),PVN1I!$L:$L,MONTH(G$2)),2)","v":0},{"$f":"ROUND(SUM(H23:H25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(H$2),PVN1III!$L:$L,MONTH(H$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(H$2),PVN1III!$L:$L,MONTH(H$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(H$2),PVN1I!$L:$L,MONTH(H$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(H$2),PVN1I!$L:$L,MONTH(H$2)),2)","v":0},{"$f":"ROUND(SUM(I23:I25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(I$2),PVN1III!$L:$L,MONTH(I$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(I$2),PVN1III!$L:$L,MONTH(I$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(I$2),PVN1I!$L:$L,MONTH(I$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(I$2),PVN1I!$L:$L,MONTH(I$2)),2)","v":0},{"$f":"ROUND(SUM(J23:J25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(J$2),PVN1III!$L:$L,MONTH(J$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(J$2),PVN1III!$L:$L,MONTH(J$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(J$2),PVN1I!$L:$L,MONTH(J$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(J$2),PVN1I!$L:$L,MONTH(J$2)),2)","v":0},{"$f":"ROUND(SUM(K23:K25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(K$2),PVN1III!$L:$L,MONTH(K$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(K$2),PVN1III!$L:$L,MONTH(K$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(K$2),PVN1I!$L:$L,MONTH(K$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(K$2),PVN1I!$L:$L,MONTH(K$2)),2)","v":0},{"$f":"ROUND(SUM(L23:L25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(L$2),PVN1III!$L:$L,MONTH(L$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(L$2),PVN1III!$L:$L,MONTH(L$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(L$2),PVN1I!$L:$L,MONTH(L$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(L$2),PVN1I!$L:$L,MONTH(L$2)),2)","v":0},{"$f":"ROUND(SUM(M23:M25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(M$2),PVN1III!$L:$L,MONTH(M$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(M$2),PVN1III!$L:$L,MONTH(M$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(M$2),PVN1I!$L:$L,MONTH(M$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(M$2),PVN1I!$L:$L,MONTH(M$2)),2)","v":0},{"$f":"ROUND(SUM(N23:N25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(N$2),PVN1III!$L:$L,MONTH(N$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(N$2),PVN1III!$L:$L,MONTH(N$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(N$2),PVN1I!$L:$L,MONTH(N$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(N$2),PVN1I!$L:$L,MONTH(N$2)),2)","v":0},{"$f":"ROUND(SUM(O23:O25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(O$2),PVN1III!$L:$L,MONTH(O$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(O$2),PVN1III!$L:$L,MONTH(O$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(O$2),PVN1I!$L:$L,MONTH(O$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(O$2),PVN1I!$L:$L,MONTH(O$2)),2)","v":0},{"$f":"ROUND(SUM(P23:P25)-SUMIFS(PVN1III!$G:$G,PVN1III!$K:$K,YEAR(P$2),PVN1III!$L:$L,MONTH(P$2))+SUMIFS(PVN1III!$G:$G,PVN1III!$H:$H,\"4\",PVN1III!$E:$E,\"48.2\",PVN1III!$K:$K,YEAR(P$2),PVN1III!$L:$L,MONTH(P$2))*2-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"R*\",PVN1I!$K:$K,YEAR(P$2),PVN1I!$L:$L,MONTH(P$2))-SUMIFS(PVN1I!$G:$G,PVN1I!$E:$E,\"I\",PVN1I!$H:$H,\">\"&\"6\",PVN1I!$K:$K,YEAR(P$2),PVN1I!$L:$L,MONTH(P$2)),2)","v":0},0]
[null,null,null,"61-63/65/67",{"$f":"ROUND(SUM(E32:E34,E36,E38)-E30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(E$2),PVN1I!$L:$L,MONTH(E$2)),2)","v":0},{"$f":"ROUND(SUM(F32:F34,F36,F38)-F30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(F$2),PVN1I!$L:$L,MONTH(F$2)),2)","v":0},{"$f":"ROUND(SUM(G32:G34,G36,G38)-G30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(G$2),PVN1I!$L:$L,MONTH(G$2)),2)","v":0},{"$f":"ROUND(SUM(H32:H34,H36,H38)-H30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(H$2),PVN1I!$L:$L,MONTH(H$2)),2)","v":0},{"$f":"ROUND(SUM(I32:I34,I36,I38)-I30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(I$2),PVN1I!$L:$L,MONTH(I$2)),2)","v":0},{"$f":"ROUND(SUM(J32:J34,J36,J38)-J30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(J$2),PVN1I!$L:$L,MONTH(J$2)),2)","v":0},{"$f":"ROUND(SUM(K32:K34,K36,K38)-K30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(K$2),PVN1I!$L:$L,MONTH(K$2)),2)","v":0},{"$f":"ROUND(SUM(L32:L34,L36,L38)-L30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(L$2),PVN1I!$L:$L,MONTH(L$2)),2)","v":0},{"$f":"ROUND(SUM(M32:M34,M36,M38)-M30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(M$2),PVN1I!$L:$L,MONTH(M$2)),2)","v":0},{"$f":"ROUND(SUM(N32:N34,N36,N38)-N30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(N$2),PVN1I!$L:$L,MONTH(N$2)),2)","v":0},{"$f":"ROUND(SUM(O32:O34,O36,O38)-O30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(O$2),PVN1I!$L:$L,MONTH(O$2)),2)","v":0},{"$f":"ROUND(SUM(P32:P34,P36,P38)-P30-SUMIFS(PVN1I!$G:$G,PVN1I!$K:$K,YEAR(P$2),PVN1I!$L:$L,MONTH(P$2)),2)","v":0},{"$f":"SUM(E61:P61)","v":0}]
[null,null,null,"64",{"$f":"ROUND(E35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(E$2),PVN1II!$N:$N,MONTH(E$2)),2)","v":0},{"$f":"ROUND(F35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(F$2),PVN1II!$N:$N,MONTH(F$2)),2)","v":0},{"$f":"ROUND(G35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(G$2),PVN1II!$N:$N,MONTH(G$2)),2)","v":0},{"$f":"ROUND(H35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(H$2),PVN1II!$N:$N,MONTH(H$2)),2)","v":0},{"$f":"ROUND(I35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(I$2),PVN1II!$N:$N,MONTH(I$2)),2)","v":0},{"$f":"ROUND(J35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(J$2),PVN1II!$N:$N,MONTH(J$2)),2)","v":0},{"$f":"ROUND(K35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(K$2),PVN1II!$N:$N,MONTH(K$2)),2)","v":0},{"$f":"ROUND(L35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(L$2),PVN1II!$N:$N,MONTH(L$2)),2)","v":0},{"$f":"ROUND(M35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(M$2),PVN1II!$N:$N,MONTH(M$2)),2)","v":0},{"$f":"ROUND(N35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(N$2),PVN1II!$N:$N,MONTH(N$2)),2)","v":0},{"$f":"ROUND(O35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(O$2),PVN1II!$N:$N,MONTH(O$2)),2)","v":0},{"$f":"ROUND(P35-SUMIFS(PVN1II!$G:$G,PVN1II!$M:$M,YEAR(P$2),PVN1II!$N:$N,MONTH(P$2)),2)","v":0},0]

{"sheet":"PVN horizontāli","index":5,"n_rows":16,"n_cols":49,"rows_kept":16,"cut":false,"hidden":true,"merged":[[2,45,2,47],[1,45,1,47],[15,45,15,47],[1,2,1,19],[1,22,1,29],[1,30,1,37],[1,38,1,40],[1,42,2,42],[1,43,2,43],[1,41,2,41]]}
[]
[null,null,"Apliekamie darījumi",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aprēķinātais nodoklis",null,null,null,null,null,null,null," Aprēķinātais priekšnodoklis",null,null,null,null,null,null,null," Kopā",null,null,"Aprēķināts\nnodoklis","(Samaksāts)\n/atmaksāts\n/pārvietots","Atlikums",null,"Grāmatvedības sakuma atlikums"]
[null,null,40,41,"411",42,"421",43,44,45,"451",46,47,48,"481","482",49,50,"51","511","proporcija",null,52,53,"531",54,55,56,"561",57,60,61,62,63,64,65,66,67,"(P)","(S)","80/(70)",null,null,null,null,"Grāmatvedības beigu atlikums"]
[null,{"$f":"'Sakuma lapa'!E4","v":"00:00:00"},{"$f":"SUM(D4:H4,P4:Q4)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUM(D4:D4,F4:H4,P4)/SUM(D4:D4,F4:H4,P4:Q4)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUM(AF4:AJ4)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B4)&MONTH($B4),'PVN data EDS'!$J:$J)","v":0},{"$f":"AE4-AK4+AL4","v":0},{"$f":"SUM(W4:AD4)","v":0},{"$f":"AN4-AM4","v":0},{"$f":"SUM('PVN vertikāli'!E44:E45)","v":0},{"$f":"SUM('PVN vertikāli'!E46:E48)","v":0},{"$f":"AW2+AP4+AQ4","v":0},null,null,null,null," (+ parāds, - pārmaksa)"]
[null,{"$f":"DATE(YEAR(B4),MONTH(B4)+2,0)","v":60},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUM(D5:D5,F5:H5,P5)/SUM(D5:D5,F5:H5,P5:Q5)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B5)&MONTH($B5),'PVN data EDS'!$J:$J)","v":0},{"$f":"AE5-AK5+AL5","v":0},0,0,{"$f":"SUM('PVN vertikāli'!F44:F45)","v":0},{"$f":"SUM('PVN vertikāli'!F46:F48)","v":0},{"$f":"AR4+AP5+AQ5","v":0}]
[null,"1900-03-31",0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$error":"#DIV/0!"},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B6)&MONTH($B6),'PVN data EDS'!$J:$J)","v":0},0,0,0,{"$f":"SUM('PVN vertikāli'!G44:G45)","v":0},{"$f":"SUM('PVN vertikāli'!G46:G48)","v":0},{"$f":"AR5+AP6+AQ6","v":0}]
[null,"1900-04-30",0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$error":"#DIV/0!"},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B7)&MONTH($B7),'PVN data EDS'!$J:$J)","v":0},0,0,0,{"$f":"SUM('PVN vertikāli'!H44:H45)","v":0},{"$f":"SUM('PVN vertikāli'!H46:H48)","v":0},0]
[null,"1900-05-31",0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$error":"#DIV/0!"},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B8)&MONTH($B8),'PVN data EDS'!$J:$J)","v":0},0,0,0,{"$f":"SUM('PVN vertikāli'!I44:I45)","v":0},{"$f":"SUM('PVN vertikāli'!I46:I48)","v":0},0]
[null,"1900-06-30",0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$error":"#DIV/0!"},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B9)&MONTH($B9),'PVN data EDS'!$J:$J)","v":0},0,0,0,{"$f":"SUM('PVN vertikāli'!J44:J45)","v":0},{"$f":"SUM('PVN vertikāli'!J46:J48)","v":0},0]
[null,"1900-07-31",0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$error":"#DIV/0!"},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B10)&MONTH($B10),'PVN data EDS'!$J:$J)","v":0},0,0,0,{"$f":"SUM('PVN vertikāli'!K44:K45)","v":0},{"$f":"SUM('PVN vertikāli'!K46:K48)","v":0},0]
[null,"1900-08-31",0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$error":"#DIV/0!"},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B11)&MONTH($B11),'PVN data EDS'!$J:$J)","v":0},0,0,0,{"$f":"SUM('PVN vertikāli'!L44:L45)","v":0},{"$f":"SUM('PVN vertikāli'!L46:L48)","v":0},0]
[null,"1900-09-30",0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$error":"#DIV/0!"},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B12)&MONTH($B12),'PVN data EDS'!$J:$J)","v":0},0,0,0,{"$f":"SUM('PVN vertikāli'!M44:M45)","v":0},{"$f":"SUM('PVN vertikāli'!M46:M48)","v":0},0]
[null,"1900-10-31",0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$error":"#DIV/0!"},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B13)&MONTH($B13),'PVN data EDS'!$J:$J)","v":0},0,0,0,{"$f":"SUM('PVN vertikāli'!N44:N45)","v":0},{"$f":"SUM('PVN vertikāli'!N46:N48)","v":0},0]
[null,"1900-11-30",0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$error":"#DIV/0!"},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B14)&MONTH($B14),'PVN data EDS'!$J:$J)","v":0},0,0,0,{"$f":"SUM('PVN vertikāli'!O44:O45)","v":0},{"$f":"SUM('PVN vertikāli'!O46:O48)","v":0},0]
[null,"1900-12-31",0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&D$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&E$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&F$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&G$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&H$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&J$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&K$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&L$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&M$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&N$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&O$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&P$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Q$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&R$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&S$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&T$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$error":"#DIV/0!"},null,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&W$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&X$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Y$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&Z$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AA$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AB$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AC$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AD$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},0,{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AF$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AG$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AH$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AI$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AJ$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AK$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},{"$f":"SUMIF('PVN data EDS'!$K:$K,\"R\"&AL$3&YEAR($B15)&MONTH($B15),'PVN data EDS'!$J:$J)","v":0},0,0,0,{"$f":"SUM('PVN vertikāli'!P44:P45)","v":0},{"$f":"SUM('PVN vertikāli'!P46:P48)","v":0},0]
[null,"KOPĀ",{"$f":"SUM(C4:C15)","v":0},0,0,0,{"$f":"SUM(G4:G15)","v":0},0,0,0,{"$f":"SUM(K4:K15)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(S4:S15)","v":0},0,{"$error":"#DIV/0!"},null,{"$f":"SUM(W4:W15)","v":0},0,{"$f":"SUM(Y4:Y15)","v":0},0,0,0,{"$f":"SUM(AC4:AC15)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AP4:AP15)","v":0},0,{"$f":"AR15","v":0},null,"Grāmatvedības beigu atlikuma starpība",null,null,{"$f":"AW3-AR16","v":0}]

{"sheet":"PVN1I","index":6,"n_rows":6,"n_cols":14,"rows_kept":6,"cut":false,"hidden":false,"merged":[[3,7,3,9],[3,1,3,3],[3,10,3,13]]}
[]
[null,null,null,null,null,{"$f":"SUBTOTAL(109,F6:F1048576)","v":0},{"$f":"SUBTOTAL(109,G6:G1048576)","v":0}]
[]
[null,"Darījuma partnera",null,null,"Darījuma","Vērtība","PVN","Dokumenta",null,null,"Deklarācijas"]
[]
["Npk","Valsts","Reg.nr.","Nosaukums","veids","bez PVN","vērtība","veids","numurs","Datums","Gads","Menesis","Ceturksnis","Pusgads"]

{"sheet":"PVN1II","index":7,"n_rows":6,"n_cols":16,"rows_kept":6,"cut":false,"hidden":false,"merged":[[3,1,3,3],[3,9,3,11],[3,7,3,8],[3,12,3,15]]}
[]
[null,null,null,null,null,{"$f":"SUBTOTAL(109,F6:F1048576)","v":0},{"$f":"SUBTOTAL(109,G6:G1048576)","v":0},{"$f":"SUBTOTAL(109,H6:H1048576)","v":0}]
[]
[null,"Darījuma partnera",null,null,"Darījuma","Vērtība","PVN","Valūtas",null,"Dokumenta",null,null,"Deklarācijas"]
[]
["Npk","Valsts","Reg.nr.","Nosaukums","veids","bez PVN","vērtība","vertība","kods","veids","numurs","Datums","Gads","Menesis","Ceturksnis","Pusgads"]

{"sheet":"PVN1III","index":8,"n_rows":6,"n_cols":14,"rows_kept":6,"cut":false,"hidden":false,"merged":[[3,1,3,3],[3,7,3,9],[3,10,3,13]]}
[]
[null,null,null,null,null,{"$f":"SUBTOTAL(109,F6:F1048576)","v":0},{"$f":"SUBTOTAL(109,G6:G1048576)","v":0}]
[]
[null,"Darījuma partnera",null,null,"Darījuma","Vērtība","PVN","Dokumenta",null,null,"Deklarācijas"]
[]
["Npk","Valsts","Reg.nr.","Nosaukums","veids","bez PVN","vērtība","veids","numurs","Datums","Gads","Menesis","Ceturksnis","Pusgads"]

{"sheet":"PVN un VG","index":9,"n_rows":42,"n_cols":10,"rows_kept":42,"cut":false,"hidden":false,"merged":[[31,1,41,1],[1,1,1,5],[4,8,7,8],[30,1,30,5],[7,1,7,5],[10,1,28,1],[3,1,3,5],[8,1,8,6],[9,1,9,5]]}
[]
[null,{"$f":"\"Periods \"&TEXT('Sakuma lapa'!$E$4,\"DD.MM.YYYY\") &\" - \" & TEXT('Sakuma lapa'!$F$4,\"DD.MM.YYYY\")","v":"Periods 00.01.1900 - 00.01.1900"},null,null,null,null,"EUR",null,{"$f":"'Sakuma lapa'!$D$14","v":0}]
[]
[null,"PVN deklarācijas kopējā darījumu vērtība",null,null,null,null,{"$f":"'PVN vertikāli'!Q3","v":0},null,"Piezīmes"]
[]
[null,null,null,null,null,"Starpība:",{"$f":"G4-G8","v":0}]
[]
[null,"VG dati rezultāts",null,null,null,null,{"$f":"SUM(G10,G31)","v":0}]
[]
[null,"Neto apgrozījums",null,null,null,null,{"$f":"SUM(G11:G29)","v":0},null,"Apraksts vai konta nosaukums"]
[null,"VG konta nr.",null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C11)+SUMIFS(VG!$G:$G,VG!$B:$B,$D11)+SUMIFS(VG!$G:$G,VG!$B:$B,$E11)+SUMIFS(VG!$G:$G,VG!$B:$B,$F11))","v":0},null,{"$f":"IFERROR(VLOOKUP(C11,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C12)+SUMIFS(VG!$G:$G,VG!$B:$B,$D12)+SUMIFS(VG!$G:$G,VG!$B:$B,$E12)+SUMIFS(VG!$G:$G,VG!$B:$B,$F12))","v":0},null,{"$f":"IFERROR(VLOOKUP(C12,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C13)+SUMIFS(VG!$G:$G,VG!$B:$B,$D13)+SUMIFS(VG!$G:$G,VG!$B:$B,$E13)+SUMIFS(VG!$G:$G,VG!$B:$B,$F13))","v":0},null,{"$f":"IFERROR(VLOOKUP(C13,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C14)+SUMIFS(VG!$G:$G,VG!$B:$B,$D14)+SUMIFS(VG!$G:$G,VG!$B:$B,$E14)+SUMIFS(VG!$G:$G,VG!$B:$B,$F14))","v":0},null,{"$f":"IFERROR(VLOOKUP(C14,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C15)+SUMIFS(VG!$G:$G,VG!$B:$B,$D15)+SUMIFS(VG!$G:$G,VG!$B:$B,$E15)+SUMIFS(VG!$G:$G,VG!$B:$B,$F15))","v":0},null,{"$f":"IFERROR(VLOOKUP(C15,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C16)+SUMIFS(VG!$G:$G,VG!$B:$B,$D16)+SUMIFS(VG!$G:$G,VG!$B:$B,$E16)+SUMIFS(VG!$G:$G,VG!$B:$B,$F16))","v":0},null,{"$f":"IFERROR(VLOOKUP(C16,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C17)+SUMIFS(VG!$G:$G,VG!$B:$B,$D17)+SUMIFS(VG!$G:$G,VG!$B:$B,$E17)+SUMIFS(VG!$G:$G,VG!$B:$B,$F17))","v":0},null,{"$f":"IFERROR(VLOOKUP(C17,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C18)+SUMIFS(VG!$G:$G,VG!$B:$B,$D18)+SUMIFS(VG!$G:$G,VG!$B:$B,$E18)+SUMIFS(VG!$G:$G,VG!$B:$B,$F18))","v":0},null,{"$f":"IFERROR(VLOOKUP(C18,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C19)+SUMIFS(VG!$G:$G,VG!$B:$B,$D19)+SUMIFS(VG!$G:$G,VG!$B:$B,$E19)+SUMIFS(VG!$G:$G,VG!$B:$B,$F19))","v":0},null,{"$f":"IFERROR(VLOOKUP(C19,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C20)+SUMIFS(VG!$G:$G,VG!$B:$B,$D20)+SUMIFS(VG!$G:$G,VG!$B:$B,$E20)+SUMIFS(VG!$G:$G,VG!$B:$B,$F20))","v":0},null,{"$f":"IFERROR(VLOOKUP(C20,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C21)+SUMIFS(VG!$G:$G,VG!$B:$B,$D21)+SUMIFS(VG!$G:$G,VG!$B:$B,$E21)+SUMIFS(VG!$G:$G,VG!$B:$B,$F21))","v":0},null,{"$f":"IFERROR(VLOOKUP(C21,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C22)+SUMIFS(VG!$G:$G,VG!$B:$B,$D22)+SUMIFS(VG!$G:$G,VG!$B:$B,$E22)+SUMIFS(VG!$G:$G,VG!$B:$B,$F22))","v":0},null,{"$f":"IFERROR(VLOOKUP(C22,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C23)+SUMIFS(VG!$G:$G,VG!$B:$B,$D23)+SUMIFS(VG!$G:$G,VG!$B:$B,$E23)+SUMIFS(VG!$G:$G,VG!$B:$B,$F23))","v":0},null,{"$f":"IFERROR(VLOOKUP(C23,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C24)+SUMIFS(VG!$G:$G,VG!$B:$B,$D24)+SUMIFS(VG!$G:$G,VG!$B:$B,$E24)+SUMIFS(VG!$G:$G,VG!$B:$B,$F24))","v":0},null,{"$f":"IFERROR(VLOOKUP(C24,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C25)+SUMIFS(VG!$G:$G,VG!$B:$B,$D25)+SUMIFS(VG!$G:$G,VG!$B:$B,$E25)+SUMIFS(VG!$G:$G,VG!$B:$B,$F25))","v":0},null,{"$f":"IFERROR(VLOOKUP(C25,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C26)+SUMIFS(VG!$G:$G,VG!$B:$B,$D26)+SUMIFS(VG!$G:$G,VG!$B:$B,$E26)+SUMIFS(VG!$G:$G,VG!$B:$B,$F26))","v":0},null,{"$f":"IFERROR(VLOOKUP(C26,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C27)+SUMIFS(VG!$G:$G,VG!$B:$B,$D27)+SUMIFS(VG!$G:$G,VG!$B:$B,$E27)+SUMIFS(VG!$G:$G,VG!$B:$B,$F27))","v":0},null,{"$f":"IFERROR(VLOOKUP(C27,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C28)+SUMIFS(VG!$G:$G,VG!$B:$B,$D28)+SUMIFS(VG!$G:$G,VG!$B:$B,$E28)+SUMIFS(VG!$G:$G,VG!$B:$B,$F28))","v":0},null,{"$f":"IFERROR(VLOOKUP(C28,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C29)+SUMIFS(VG!$G:$G,VG!$B:$B,$D29)+SUMIFS(VG!$G:$G,VG!$B:$B,$E29)+SUMIFS(VG!$G:$G,VG!$B:$B,$F29))","v":0},null,{"$f":"IFERROR(VLOOKUP(C29,VG!$B:$C,2,0),\"-\")","v":"-"}," "]
[]
[null,"Cita kustība",null,null,null,null,{"$f":"SUM(G32:G42)","v":0},null,"Apraksts vai konta nosaukums"]
[null,"VG konta nr.",null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C32)+SUMIFS(VG!$G:$G,VG!$B:$B,$D32)+SUMIFS(VG!$G:$G,VG!$B:$B,$E32)+SUMIFS(VG!$G:$G,VG!$B:$B,$F32))","v":0},null,"Ieņēmumi no pārdotiem pamatlīdzekļiem"," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C33)+SUMIFS(VG!$G:$G,VG!$B:$B,$D33)+SUMIFS(VG!$G:$G,VG!$B:$B,$E33)+SUMIFS(VG!$G:$G,VG!$B:$B,$F33))","v":0},null,"Ieņēmumi neapliekamie 21%"," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C34)+SUMIFS(VG!$G:$G,VG!$B:$B,$D34)+SUMIFS(VG!$G:$G,VG!$B:$B,$E34)+SUMIFS(VG!$G:$G,VG!$B:$B,$F34))","v":0},null,"Saņemtie avansa maksājumi par precēm (+)"," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C35)+SUMIFS(VG!$G:$G,VG!$B:$B,$D35)+SUMIFS(VG!$G:$G,VG!$B:$B,$E35)+SUMIFS(VG!$G:$G,VG!$B:$B,$F35))","v":0},null,"Saņemtie avansa maksājumi par precēm (-)"," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C36)+SUMIFS(VG!$G:$G,VG!$B:$B,$D36)+SUMIFS(VG!$G:$G,VG!$B:$B,$E36)+SUMIFS(VG!$G:$G,VG!$B:$B,$F36))","v":0},null,"Nākamo periodu ieņēmumi (+)"," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C37)+SUMIFS(VG!$G:$G,VG!$B:$B,$D37)+SUMIFS(VG!$G:$G,VG!$B:$B,$E37)+SUMIFS(VG!$G:$G,VG!$B:$B,$F37))","v":0},null,"Nākamo periodu ieņēmumi (-)"," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C38)+SUMIFS(VG!$G:$G,VG!$B:$B,$D38)+SUMIFS(VG!$G:$G,VG!$B:$B,$E38)+SUMIFS(VG!$G:$G,VG!$B:$B,$F38))","v":0},null,"Uzkrātie ieņēmumi (+)"," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C39)+SUMIFS(VG!$G:$G,VG!$B:$B,$D39)+SUMIFS(VG!$G:$G,VG!$B:$B,$E39)+SUMIFS(VG!$G:$G,VG!$B:$B,$F39))","v":0},null,"Uzkrātie ieņēmumi (-)"," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C40)+SUMIFS(VG!$G:$G,VG!$B:$B,$D40)+SUMIFS(VG!$G:$G,VG!$B:$B,$E40)+SUMIFS(VG!$G:$G,VG!$B:$B,$F40))","v":0},null,"Kredītrēķini (ieņēmumus samazinoši)"," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C41)+SUMIFS(VG!$G:$G,VG!$B:$B,$D41)+SUMIFS(VG!$G:$G,VG!$B:$B,$E41)+SUMIFS(VG!$G:$G,VG!$B:$B,$F41))","v":0},null,"Neapliekamie darījumi "," "]
[null,null,null,null,null,null,{"$f":"-(SUMIFS(VG!$G:$G,VG!$B:$B,$C42)+SUMIFS(VG!$G:$G,VG!$B:$B,$D42)+SUMIFS(VG!$G:$G,VG!$B:$B,$E42)+SUMIFS(VG!$G:$G,VG!$B:$B,$F42))","v":0},null,"Citas starpības"," "]

{"sheet":"VG","index":10,"n_rows":5,"n_cols":9,"rows_kept":5,"cut":false,"hidden":false,"merged":[[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,8,2,8]]}
[]
[null,null,"VG izejas datu struktūra",{"$f":"SUM(INDIRECT(\"D6:D1048576\"))","v":0},{"$f":"SUM(INDIRECT(\"e6:e1048576\"))","v":0},{"$f":"SUM(INDIRECT(\"f6:f1048576\"))","v":0},{"$f":"SUM(INDIRECT(\"g6:g1048576\"))","v":0},null,"Datus var ielādēt manuāli - sakot ar 6-to rindu.\nVai automātiski, atbilstoši aprakstām komentārā pie šis šūnas."]
[null,null,"2 + 6 kolonnas"]
[]
[null,"Konts","Nosaukums",{"$f":"'Sakuma lapa'!E4","v":"00:00:00"},"Debeta \napgrozījums","Kredīta \napgrozījums",{"$f":"'Sakuma lapa'!F4","v":"00:00:00"}]

{"sheet":"Format","index":11,"n_rows":14,"n_cols":1,"rows_kept":14,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["VG"]

{"sheet":"PVN2","index":12,"n_rows":6,"n_cols":10,"rows_kept":6,"cut":false,"hidden":true,"merged":[[3,1,3,2],[3,4,3,5],[3,7,3,11]]}
[]
[null,null,null,{"$f":"SUBTOTAL(109,D6:D63032)","v":0}]
[]
[null,"Darījuma partnera",null,"Vērtība","Darījuma",null,"Labojuma","Deklarācijas"]
[]
["Npk","Valsts","Reg.nr.","bez PVN","pazime","periods","pazime","Tips","Gads","Menesis"]

{"sheet":"PVN Transakcijas","index":13,"n_rows":4,"n_cols":21,"rows_kept":4,"cut":false,"hidden":true,"merged":[[1,11,1,12],[1,18,1,20]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"Taksācijas periods",null,"EDS uzskaites",null,null,null,null,"VG"]
[]
[null,"Nodokļa veids","Transakcijas \ndatums","Aprēķins / \nMaksājums","Aprēķina \npamatojums","Saistības veids","Saistības \ndok. nr.","Summas \nveids","Summa","Maks.uzd. / saist.dok.nr.","Papildus informācija","No","Līdz","Termiņš","Gads","Men.","Nodoklis","EUR","Datums","VgGads","VgMen"]

{"sheet":"Tiesibas","index":14,"n_rows":18,"n_cols":15,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,"DatumsNo","2025-09-09",null,null,"TisWbName","ThisWbCustId","RN","ActivationDate","CompName/Path","Processor/HddSerialId","PROCESSOR_REVISION","USERNAME"]
[null,null,null,"DatumsLidz","2025-09-20",null,null,"PVN",1,25,"2020-09-09","-","-","-","-"]
[null,null,null,"Skaitītājs (demo versijai)"]
[]
[null,null,null,"ThisWbName","PVN"]
[null,null,null,"ThisWbCustId",1]
[null,null,null,"Limenis","D"]
[]
[null,null,null,"Nesakonfigurētas tiesības!"]
[null,null,null,"Nesakonfigurētas tiesības versijai!"]
[null,null,null,"Versijas periods ir beidzies!"]
[null,null,null,"Versijas apstrādes uzņēmuma RegNr neatbilst definētam!"]
[null,null,null,"Izvelētais RegNr nav definēts šajā versijā!"]
[null,null,null,"Lūdzu aizpildiet reģistrācijas numuru!"]
[null,null,null,"Versijas Importa/Eksporta skaits sasniedza 20!"]
[null,null,null,"Lūdzu veikt faila aktivāciju uz lapas \"Instrukcija\"!"]
[null,null,null,"Fails jau ir aktivizēts šim datoram un lietotājam!"]